Do the math

Note: The non-registered portfolio assumes one half interest income and one half unrealized capital gains on the portfolio annually. An FHSA has not been shown here; An FHSA can only exist for 15 years by which time the funds must be used to buy a home or could be transferred tax-free to an RRSP or RRIF.
Source: Our Family Office Inc.